Samsung Income Statement 1Q 2012 - Comparison

Trillion Won	1Q 2012	1Q 2011	4Q 2011	Change 1Q'11 to 1Q'12	Change 4Q'11 to 1Q'12
Sales	45.27	36.99	47.30	22%	-4%
COS	30.14	26.05	31.51	16%	-4%
GP	15.13	10.93	15.79	38%	-4%
R&D Exp	2.73	2.34	2.74	17%	0%
SG&A	6.77	5.79	8.46	17%	-20%
Other Operating P/L	0.21	0.15	0.70	40%	-70%
Operating Profit	5.84	2.95	5.30	98%	10%
Equity Method G/L	0.37	0.38	0.32	-3%	16%
Finance I/E	0.13	0.06	-0.14	117%	-193%
EBT	6.34	3.39	5.47	87%	16%
Tax	1.30	0.60	1.47	117%	-12%
NP	5.04	2.78	4.00	81%	26%